|
|
|
|
|
|
Financials
CEAG-Group
(The group currency is the EUR)
| in millions of EUR |
2007 |
2006 |
2005 |
2004 |
2003 |
|
| Sales in millions of units |
|
|
|
|
|
| CEAG |
289.3 |
310.4 |
209.7 |
154.7 |
139.2 |
| FMP |
259.2 |
282.9 |
189.6 |
142.0 |
131.9 |
| FPS |
30.1 |
27.5 |
20.1 |
12.7 |
7.3 |
|
|
|
|
|
|
| Revenues (external) |
|
|
|
|
|
| CEAG |
315.2 |
351.7 |
230.1 |
160.4 |
167.4 |
| FMP |
230.9 |
272.6 |
166.7 |
113.4 |
129.7 |
| FPS |
84.3 |
79.1 |
63.3 |
47.1 |
37.7 |
|
|
|
|
|
|
| EBIT |
|
|
|
|
|
| CEAG |
12.0 |
13.4 |
5.6 |
3.6 |
4.2 |
| FMP |
9.5 |
12.8 |
8.3 |
3.4 |
5.2 |
| FPS |
5.7 |
3.5 |
0.1 |
0.3 |
-1.0 |
| Holding |
-3.2 |
-2.9 |
-2.7 |
- |
- |
|
|
|
|
|
|
| EBIT margin in % |
3.8 |
3.8 |
2.5 |
2.3 |
2.5 |
|
|
|
|
|
|
| EBT |
11.2 |
12.3 |
4.7 |
2.7 |
2.8 |
|
|
|
|
|
|
| Consolidated net profit |
9.8 |
11.4 |
4.2 |
2.1 |
2.8 |
|
|
|
|
|
|
| Balance sheet total |
127.9 |
131.4 |
124.6 |
70.2 |
77.7 |
| Subscribed capital |
20.0 |
20.0 |
20.0 |
20.0 |
20.0 |
|
|
|
|
|
|
| Balance sheet |
|
|
|
|
|
| Number of shares in millions |
7.7 |
7.7 |
7.7 |
7.7 |
7.7 |
| Equity |
44.6 |
37.5 |
30.8 |
20.4 |
19.8 |
| Equity ratio % |
34.8 |
28.5 |
24.7 |
29.0 |
25.5 |
| Capital expenditure |
7.0 |
13.3 |
12.6 |
7.9 |
7.2 |
|
|
|
|
|
|
| Employees (as of 12/31/) |
19,027 |
22,223 |
17,447 |
10,352 |
9,539 |
| Germany |
270 |
270 |
253 |
251 |
245 |
| ABROAD |
18,757 |
21,953 |
17,447 |
10,101 |
9,294 |
|
|
|
|
|
|
| Share |
|
|
|
|
|
| Earnings per share EUR |
1.28 |
1.48 |
0.55 |
0.27 |
0.36 |
| Didvidend per share EUR |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
FRIWO